22560 County Road 292 A, Nathrop, CO, 81236 | $36/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
394 sft

1004 W Main Street #2, Buena Vista, CO, 81211

1 Bed
1 Bath
560 sft

10795 County Road 197 A #282 & 283, Nathrop, CO, 81236

2 Bed
1 Bath
832 sft

15555 Austin Trail, Turret, CO, 81201

3 Bed
3 Bath
1875 sft

5205 Dove Creek Ave, Northport, AL, 35473

Nearby investment properties with comparable prices

2 Bed
1 Bath
425 sft

1004 W Main Street #4, Buena Vista, CO, 81211

3 Bed
1 Bath
1017 sft

546 Park Lane, Buena Vista, CO, 81211

2 Bed
1 Bath
438 sft

1004 W Main Street #1, Buena Vista, CO, 81211

2 Bed
2 Bath
1024 sft

00 Pinkston Lane, Buena Vista, CO, 81211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nathrop at 22560 County Road 292 A, Nathrop, CO, 81236 earns $36/mo cash flow from $2,367/mo rent with a $1,958/mo payment. Total monthly income totals $2,367/mo, and annual cash flow totals $428/yr on $132,600 capital. ROI tracks 20.23% on current figures, and rental yield reads 7.1% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 104.1% and total cumulative return in cash sums $138,040. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,367/mo property income instead of your personal income.

Single Family

Built in 1960

1.38 Acres lot

$N/A/sqft

No HOA