2256 Beaver Dam Rd, Cassatt, SC, 29032 | $235/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1142 sft

1205 Jefferson Davis Hwy, Camden, SC, 29020

2 Bed
2 Bath
967 sft

28 Hayfield Rd, Lugoff, SC, 29078

3 Bed
2 Bath
1980 sft

7494 Flat Creek Rd, Kershaw, SC, 29067

3 Bed
2 Bath
1377 sft

156 Hidden Circle Ln, Ridgeway, SC, 29130

Nearby investment properties with comparable prices

4 Bed
1 Bath
1757 sft

2358 Haile St, Camden, SC, 29020

3 Bed
2 Bath
2001 sft

701 Elmore St, Camden, SC, 29020

3 Bed
1 Bath
1162 sft

607 Kirkwood Cir, Camden, SC, 29020

3 Bed
2 Bath
1280 sft

113 Conifer Rd, Lugoff, SC, 29078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cassatt at 2256 Beaver Dam Rd, Cassatt, SC, 29032 offers $1,871/mo rent that, after a $1,346/mo payment, leaves $235/mo cash flow. Total monthly income is $1,871/mo, and annual cash flow is $2,821/yr on $91,129 cash. Return on cash invested measures 23% in year one, and rental yield stands at 8.17% at a $274,900 entry. Equity gained on principal adds $1,774/yr while 5% annual appreciation compounds into $75,950 by year five. Five-year ROI records 119.16% and total cumulative return in cash reaches $108,591. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,871/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Manufactured

Built in 2024

5.13 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29032, Cassatt, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,133 (100%)
Owner Occupied HU	1,554 (72.9%)
Renter Occupied HU	377 (17.7%)
Vacant Housing Units	202 ( 9.5%)
Median Home Value	$151,071
Average Home Value	$199,237