2256 Ashton Dr, Conyers, GA, 30013 | $511/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

3027 Fair Creek Ct, Lithonia, GA, 30038

3 Bed
1 Bath
1274 sft

107 Woodhaven Dr, Stockbridge, GA, 30281

3 Bed
2 Bath
1326 sft

313 Henry Higgins Rd, Jackson, GA, 30233

6 Bed
3 Bath
3176 sft

2784 Rockdale Dr, Decatur, GA, 30034

Nearby investment properties with comparable prices

4 Bed
3 Bath
2530 sft

1800 Enid Dr, Lithonia, GA, 30058

3 Bed
1 Bath
1032 sft

387 Lee Byrd Rd, Loganville, GA, 30052

3 Bed
1 Bath
1116 sft

573 Stagecoach Rd, Stockbridge, GA, 30281

3 Bed
2 Bath
1134 sft

140 Tillman Ct, McDonough, GA, 30253

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 2256 Ashton Dr, Conyers, GA, 30013 uses $95,137 cash to close to unlock $6,132/yr annual cash flow and $511/mo monthly cash flow. Total monthly income runs $2,258/mo, and a $1,405/mo payment keeps the spread at $511/mo. Purchase price stands at $286,990, and rental yield measures 9.44% with $2,258/mo rent. Return on cash invested shows 26.35% in year one, and 5% annual appreciation builds toward $79,290 over five years. Five-year ROI reaches 137.25% and total cumulative return in cash records $130,579. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,258/mo property income covering a $1,405/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA