Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Faber at 2256 Adial Rd, Faber, VA, 22938 offers a 3% rental yield on a $1,360,000 purchase with $3,404/mo rent. 5% in year one. Equity gained on principal adds $8,776/yr while 5% annual appreciation supports $375,743 over five years. Portfolio math shows five-year ROI at 35.91% and total cumulative return in cash at $158,221. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,404/mo property income against a $6,657/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1936
28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22938, Faber, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 700 (100%) |
| Owner Occupied HU | 475 (67.9%) |
| Renter Occupied HU | 127 (18.1%) |
| Vacant Housing Units | 98 (14.0%) |
| Median Home Value | $445,604 |
| Average Home Value | $563,853 |
Residential
647
Single Family
647
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $1,360,000 |
| 2025-03-21 | Listing removed | $660,000 |
| 2024-11-27 | Listed for sale | $660,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-26 | $5231.84 | N/A | $867,000 | -1.86% |
| 2022-03-26 | $5231.84 | 17.60% | $883,400 | 25.95% |
| 2021-03-26 | $4448.88 | -11.34% | $701,400 | -10.44% |
Listed by: Julie Bendle • MOUNTAIN AREA NEST REALTY
Mls Name: CAAR
Mls Provider:
Mls ID: #662315
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
