Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$500,000
4 bds3 ba2253sqft
2255 State Highway 276EmoryTX75440
1.44%
Gross Yield
-1.48%
ROI
$600/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Listed for sale 7 days ago
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $600/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 1.44% with $600/mo rent. Return on cash invested shows -1.49% in year one, and 5% annual appreciation builds toward $138,141 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $600/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2024
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75440, Emory, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,641 (100%) |
| Owner Occupied HU | 2,457 (67.5%) |
| Renter Occupied HU | 596 (16.4%) |
| Vacant Housing Units | 588 (16.1%) |
| Median Home Value | $294,688 |
| Average Home Value | $323,258 |
Housing Distribution
Address Breakdown
Residential
2,901
Single Family
2,849
Multi-Family
52
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved