2255 Harrison StBeaumontTX77701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaumont at 2255 Harrison St, Beaumont, TX, 77701 generates $1,445/mo in rent and, after a $881/mo payment, leaves $165/mo in cash flow. Total monthly income is $1,445/mo, and annual cash flow is $1,983/yr on $59,637 invested. Return on cash invested sits at 23.23% in year one, and rental yield is 9.64% on a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 121.95% and total cumulative return in cash sums $72,729. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,445/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77701, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,742 (100%) |
| Owner Occupied HU | 2,491 (43.4%) |
| Renter Occupied HU | 2,140 (37.3%) |
| Vacant Housing Units | 1,111 (19.3%) |
| Median Home Value | $84,375 |
| Average Home Value | $128,495 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,738
Multi-Family
475
Businesses
1,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colby Johnson • RE/MAX ONE -- 9000010
Mls Name: BBOR
Mls Provider:
Mls ID: #258501
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.