2255 E Grapewood Dr, Meridian, ID, 83646 | $406/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2692 sft

12656 Brun St, Caldwell, ID, 83607

3 Bed
2 Bath
1405 sft

911 S Jake Ave, Kuna, ID, 83634

4 Bed
4 Bath
2092 sft

2115 Cleveland Blvd, Caldwell, ID, 83605

3 Bed
2 Bath
1520 sft

10640 W Mohawk Dr, Boise, ID, 83709

Nearby investment properties with comparable prices

3 Bed
2 Bath
1478 sft

Plan 1478 Modeled Plan, Maple Hill, Caldwell, ID, 83605

3 Bed
2 Bath
1244 sft

Ridenbaugh Plan, Mason Creek, Caldwell, ID, 83687

3 Bed
2 Bath
1213 sft

17590 Mason Ridge Way, Nampa, ID, 83687

3 Bed
2 Bath
1059 sft

16183 Beckley Ct, Nampa, ID, 83687

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Meridian at 2255 E Grapewood Dr, Meridian, ID, 83646 generates $2,777/mo in rent and, after a $2,017/mo payment, leaves $406/mo in cash flow. Total monthly income is $2,777/mo, and annual cash flow is $4,876/yr on $136,578 invested. Return on cash invested sits at 23.48% in year one, and rental yield is 8.09% on a $412,000 entry. Equity gained on principal adds $2,659/yr, while 5% annual appreciation builds toward $113,828 over five years. Five-year ROI reaches 121.44% and total cumulative return in cash sums $165,855. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,777/mo property income rather than buyer’s personal income.

Single Family

Built in 1994

6,098 sqft lot

$N/A/sqft

No HOA