22541 Monroe St NEEast BethelMN55011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Bethel at 22541 Monroe St NE, East Bethel, MN, 55011 earns $1,321/mo cash flow from $4,505/mo rent with a $2,496/mo payment. Total monthly income totals $4,505/mo, and annual cash flow totals $15,846/yr on $167,790 capital. ROI tracks 29.5% on current figures, and rental yield reads 10.6% at a $510,000 purchase. Equity gained on principal adds $3,291/yr, and 5% annual appreciation supports $140,904 over five years. Five-year ROI reaches 154.35% and total cumulative return in cash sums $258,987. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,505/mo property income instead of your personal income.
Single Family
Built in 2002
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55011, Cedar, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,060 (100%) |
| Owner Occupied HU | 3,776 (93.0%) |
| Renter Occupied HU | 231 ( 5.7%) |
| Vacant Housing Units | 53 ( 1.3%) |
| Median Home Value | $423,337 |
| Average Home Value | $451,419 |
Housing Distribution
Address Breakdown
Residential
4,040
Single Family
3,752
Multi-Family
288
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mai T Yang • Home Guide Realty LLC
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6762172