2254 Staborn Drive, Beloit, WI, 53511 | $469/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1531 sft

504 N London Ave, Rockford, IL, 61107

3 Bed
1 Bath
1192 sft

737 Copper Dr, Machesney Park, IL, 61115

3 Bed
2 Bath
2296 sft

8018 Scott Ln, Machesney Park, IL, 61115

2 Bed
2 Bath
912 sft

122 Liverpool Dr SE, Poplar Grove, IL, 61065

Nearby investment properties with comparable prices

3 Bed
3 Bath
2386 sft

1122 Trowbridge Ln, Rockford, IL, 61107

3 Bed
2 Bath
1152 sft

107 Queens Pl SE, Poplar Grove, IL, 61065

2 Bed
2 Bath
2000 sft

1326 Esmond Dr, Rockford, IL, 61108

3 Bed
1 Bath
1260 sft

420 North Palm Street, Janesville, WI, 53548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 2254 Staborn Drive, Beloit, WI, 53511 earns $469/mo cash flow from $2,173/mo rent with a $1,243/mo payment. Total monthly income totals $2,173/mo, and annual cash flow totals $5,623/yr on $84,201 capital. ROI tracks 26.59% on current figures, and rental yield reads 10.27% at a $254,000 purchase. Equity gained on principal adds $1,639/yr, and 5% annual appreciation supports $70,176 over five years. Five-year ROI reaches 139.36% and total cumulative return in cash sums $117,342. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,173/mo property income instead of your personal income.

Single Family

Built in 1964

0.27 Acres lot

$N/A/sqft

No HOA