2253 Perugia Point Walk,Henderson,NV,89044

Investment Highlights

Investment property for sale in Henderson at 2253 Perugia Point Walk, Henderson, NV, 89044 offers a 6.98% rental yield on a $425,000 purchase with $2,472/mo rent. Total monthly income registers $2,472/mo, and a $2,080/mo payment leaves $17/mo available for distribution. Annual cash flow reaches $199/yr on $140,888 to close, and return on cash invested stands at 20.05% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 103.07% and total cumulative return in cash at $145,217. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,472/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.