22528 Crimson LnFrankfortIL60423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frankfort at 22528 Crimson Ln, Frankfort, IL, 60423 generates $5,508/mo in rent and, after a $3,279/mo payment, leaves $792/mo in cash flow. Total monthly income is $5,508/mo, and annual cash flow is $9,502/yr on $220,430 invested. Return on cash invested sits at 24.37% in year one, and rental yield is 9.87% on a $670,000 entry. Equity gained on principal adds $4,323/yr, while 5% annual appreciation builds toward $185,109 over five years. Five-year ROI reaches 127.86% and total cumulative return in cash sums $281,837. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,508/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.37 Acres lot
$N/A/sqft
$19 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60423, Frankfort, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,966 (100%) |
| Owner Occupied HU | 10,893 (91.0%) |
| Renter Occupied HU | 765 ( 6.4%) |
| Vacant Housing Units | 308 ( 2.6%) |
| Median Home Value | $435,149 |
| Average Home Value | $465,140 |
Housing Distribution
Address Breakdown
Residential
11,840
Single Family
11,488
Multi-Family
352
Businesses
1,327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices