22525 SW 88th PathCutler BayFL33190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cutler Bay at 22525 SW 88th Path, Cutler Bay, FL, 33190 generates $3,635/mo in rent and, after a $2,292/mo payment, leaves $39/mo in cash flow. Total monthly income is $3,635/mo, and annual cash flow is $472/yr on $155,241 invested. Return on cash invested sits at 20.21% in year one, and rental yield is 9.31% on a $468,300 entry. Equity gained on principal adds $3,022/yr, while 5% annual appreciation builds toward $129,383 over five years. Five-year ROI reaches 106.44% and total cumulative return in cash sums $165,231. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,635/mo property income rather than buyer’s personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
$88 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33190, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,214 (100%) |
| Owner Occupied HU | 3,053 (58.6%) |
| Renter Occupied HU | 2,032 (39.0%) |
| Vacant Housing Units | 129 ( 2.5%) |
| Median Home Value | $454,894 |
| Average Home Value | $482,663 |
Housing Distribution
Address Breakdown
Residential
5,476
Single Family
4,163
Multi-Family
1,313
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karl Fong Yee • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11695528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.