22522 Front Beach Rd UNIT PPanama City BeachFL32413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,239/mo, and a $2,249/mo payment. Purchase price stands at $459,500, and rental yield measures 5.85% with $2,239/mo rent. Return on cash invested shows 12.73% in year one, and 5% annual appreciation builds toward $126,951 over five years. Five-year ROI reaches 65.21% and total cumulative return in cash records $99,324. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,239/mo property income covering a $2,249/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
3,049 sqft lot
$N/A/sqft
$500 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32413, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 5,677 (32.6%) |
| Renter Occupied HU | 2,579 (14.8%) |
| Vacant Housing Units | 9,152 (52.6%) |
| Median Home Value | $430,573 |
| Average Home Value | $517,641 |
Housing Distribution
Address Breakdown
Residential
12,560
Single Family
10,041
Multi-Family
2,519
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexandra Gavrilash • Counts Real Estate Group Inc
Mls Name: CPAR
Mls Provider:
Mls ID: #767917
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.