2252 Maple Shade St,Henderson,NV,89002

Investment Highlights

Rental property for sale in Henderson at 2252 Maple Shade St, Henderson, NV, 89002 generates $3,078/mo in rent and, after a $2,280/mo payment, leaves $386/mo in cash flow. Total monthly income is $3,078/mo, and annual cash flow is $4,638/yr on $154,446 invested. Return on cash invested sits at 22.91% in year one, and rental yield is 7.93% on a $465,899 entry. Equity gained on principal adds $3,006/yr, while 5% annual appreciation builds toward $128,719 over five years. Five-year ROI reaches 118.41% and total cumulative return in cash sums $182,885. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,078/mo property income rather than buyer’s personal income.