22516 Nebula Way, Land O Lakes, FL, 34637 | $1,296/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2215 sft

Boston Plan, Connerton : The Manors, Land O Lakes, FL, 34637

3 Bed
3 Bath
2320 sft

4798 Rosatti Rd, Wesley Chapel, FL, 33543

3 Bed
2 Bath
1655 sft

907 Clearcreek Dr, Tampa, FL, 33613

3 Bed
3 Bath
1788 sft

13217 Maple St, Odessa, FL, 33556

Nearby investment properties with comparable prices

4 Bed
3 Bath
2174 sft

38261 Palomino Dr, Dade City, FL, 33525

3 Bed
2 Bath
1643 sft

Juno Plan, Southern Hills Plantation, Brooksville, FL, 34601

4 Bed
2 Bath
1687 sft

1519 Brekey Way, Zephyrhills, FL, 33541

4 Bed
2 Bath
1607 sft

1501 Brekey Way, Zephyrhills, FL, 33541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 22516 Nebula Way, Land O Lakes, FL, 34637 earns $1,296/mo cash flow from $4,231/mo rent with a $2,165/mo payment. Total monthly income totals $4,231/mo, and annual cash flow totals $15,547/yr on $146,636 capital. ROI tracks 30.51% on current figures, and rental yield reads 11.48% at a $442,340 purchase. Equity gained on principal adds $2,854/yr, and 5% annual appreciation supports $122,210 over five years. Five-year ROI reaches 160.28% and total cumulative return in cash sums $235,033. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,231/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA