Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Baxley at 2251 Zoar Rd SW, Baxley, GA, 31513 generates $1,895/mo in rent and, after a $1,100/mo payment, leaves $527/mo in cash flow. Total monthly income is $1,895/mo, and annual cash flow is $6,325/yr on $74,521 invested. Return on cash invested sits at 28.4% in year one, and rental yield is 10.12% on a $224,800 entry. Equity gained on principal adds $1,451/yr, while 5% annual appreciation builds toward $62,108 over five years. Five-year ROI reaches 148.28% and total cumulative return in cash sums $110,502. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,895/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31513, Baxley, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,431 (100%) |
| Owner Occupied HU | 4,696 (63.2%) |
| Renter Occupied HU | 1,636 (22.0%) |
| Vacant Housing Units | 1,099 (14.8%) |
| Median Home Value | $123,864 |
| Average Home Value | $181,319 |
Residential
6,638
Single Family
6,608
Multi-Family
30
Businesses
575
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chuck Bird • Elite Real Estate Partners
Mls Name: Douglas Coffee County BOR
Mls ID: #114358
