22501 County Rd 12SomersetCO81434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,241/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 4.58% with $3,241/mo rent. Return on cash invested shows 12.71% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 63.73% and total cumulative return in cash records $178,234. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,241/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1999
35.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81434, Somerset, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 238 (100%) |
| Owner Occupied HU | 59 (24.8%) |
| Renter Occupied HU | 12 ( 5.0%) |
| Vacant Housing Units | 167 (70.2%) |
| Median Home Value | $787,500 |
| Average Home Value | $777,119 |
Housing Distribution
Address Breakdown
Residential
49
Single Family
49
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Burton Bullington • Shaffer Real Estate Company
Mls Name: CREN
Mls Provider:
Mls ID: #824451
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.