22500 Edgewater DrCottonwoodCA96022








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,696/mo, and a $2,589/mo payment. Purchase price stands at $529,000, and rental yield measures 6.12% with $2,696/mo rent. Return on cash invested shows 16.09% in year one, and 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 82.31% and total cumulative return in cash records $143,249. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,696/mo property income covering a $2,589/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96022, Cottonwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,867 (100%) |
| Owner Occupied HU | 4,923 (71.7%) |
| Renter Occupied HU | 1,368 (19.9%) |
| Vacant Housing Units | 576 ( 8.4%) |
| Median Home Value | $434,730 |
| Average Home Value | $463,146 |
Housing Distribution
Address Breakdown
Residential
6,066
Single Family
6,066
Multi-Family
0
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Sandy H Walker • TREG, INC dba The Real Estate
Mls Name: SMLS
Mls ID: #25-4025








