225 W Pond Lily RdElizavilleNY12523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elizaville at 225 W Pond Lily Rd, Elizaville, NY, 12523 earns $442/mo cash flow from $3,580/mo rent with a $2,300/mo payment. Total monthly income totals $3,580/mo, and annual cash flow totals $5,302/yr on $155,805 capital. ROI tracks 23.31% on current figures, and rental yield reads 9.14% at a $470,000 purchase. Equity gained on principal adds $3,033/yr, and 5% annual appreciation supports $129,852 over five years. Five-year ROI reaches 121.72% and total cumulative return in cash sums $189,645. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,580/mo property income instead of your personal income.
Single Family
Built in 1900
11.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12523, Elizaville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,131 (100%) |
| Owner Occupied HU | 660 (58.4%) |
| Renter Occupied HU | 201 (17.8%) |
| Vacant Housing Units | 270 (23.9%) |
| Median Home Value | $424,138 |
| Average Home Value | $532,564 |
Housing Distribution
Address Breakdown
Residential
886
Single Family
886
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Fedorson • Greene County Realty
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #155750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.