








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 225 Rector Pl APT 10E, New York, NY, 10280 listed at $695,000 pairs $7,187/mo rent with a $3,402/mo payment to leave $1,740/mo cash flow. Total monthly income runs $7,187/mo, and annual cash flow reaches $20,875/yr on $228,655 cash to close. Return on cash invested measures 29.19% in year one, and rental yield registers 12.41% at a $695,000 basis. Equity gained on principal adds $4,485/yr, and annual property appreciation at 5% supports $192,016 by year five. Five-year ROI tracks 154.76% and total cumulative return in cash totals $353,862. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,187/mo property income relative to a $3,402/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
N/A lot
$N/A/sqft
$806 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $695,000 |
| 2024-01-23 | Listing removed | N/A |
| 2024-01-18 | Listed for rent | $3,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | N/A | N/A | $100,485 | 8.65% |
| 2022-09-15 | N/A | N/A | $92,481 | N/A |
| 2021-09-15 | N/A | N/A | $92,481 | -9.68% |



Listed by: Mercedes Menocal Gregoire - Licensed Associate Real Estate Broker • Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #1731330