225 Queen St APT 8DHonoluluHI96813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honolulu at 225 Queen St APT 8D, Honolulu, HI, 96813 priced at $259,900 converts $2,544/mo rent into $169/mo cash flow after a $1,272/mo obligation. Total monthly income equals $2,544/mo, and annual cash flow totals $2,029/yr on $86,157 invested. Return on cash invested prints 22.26% in year one, and rental yield reads 11.75% against a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation compiles into $71,806 by year five. Five-year ROI reaches 119.39% and total cumulative return in cash sums $102,862. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,544/mo property income covering a $1,272/mo payment, not borrower’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96813, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,305 (100%) |
| Owner Occupied HU | 7,847 (45.3%) |
| Renter Occupied HU | 8,101 (46.8%) |
| Vacant Housing Units | 1,357 ( 7.8%) |
| Median Home Value | $891,444 |
| Average Home Value | $987,180 |
Housing Distribution
Address Breakdown
Residential
13,983
Single Family
3,531
Multi-Family
10,452
Businesses
3,031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven J Pagano • First Hawaiian Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202501343
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-22 20:17:45 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd