Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 225 Old Settlers Trl, Waxahachie, TX, 75167 uses $111,881 cash to close to unlock $3,896/yr annual cash flow and $325/mo monthly cash flow. Total monthly income runs $2,749/mo, and a $1,652/mo payment keeps the spread at $325/mo. Purchase price stands at $337,500, and rental yield measures 9.77% with $2,749/mo rent. Return on cash invested shows 23.39% in year one, and 5% annual appreciation builds toward $93,245 over five years. Five-year ROI reaches 122.83% and total cumulative return in cash records $137,425. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,749/mo property income covering a $1,652/mo payment rather than investor’s personal income.
Single Family
Built in 2018
5,706 sqft lot
$N/A/sqft
$290 annually HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Listed for sale | $337,500 |
| 2025-02-26 | Listing removed | $337,500 |
| 2025-01-25 | Price change | $337,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-26 | $4998.66 | -26.20% | $327,905 | -0.61% |
| 2023-02-26 | $6772.91 | N/A | $329,914 | 23.68% |
| 2022-02-26 | N/A | N/A | $266,750 | 10.00% |
Listed by: Jacque Swanner • INC Realty LLC
Mls Name: NTREIS
Mls ID: #20853811
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
