225 N Maple StGordonNE69343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gordon at 225 N Maple St, Gordon, NE, 69343 priced at $170,000 pairs $1,421/mo rent with $273/mo cash flow after a $832/mo payment. Total monthly income equals $1,421/mo, and annual cash flow comes to $3,277/yr on $56,355 invested. Return on cash invested is 25.72% in year one, and rental yield stands at 10.03% on a $170,000 basis. Equity gained on principal adds $1,097/yr, and 5% annual appreciation accumulates to $46,968 by year five. Five-year ROI measures 134.85% and total cumulative return in cash reaches $75,993. For financing, Ziffy Mortgage’s DSCR program evaluates $1,421/mo property income against a $832/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69343, Gordon, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,120 (100%) |
| Owner Occupied HU | 638 (57.0%) |
| Renter Occupied HU | 262 (23.4%) |
| Vacant Housing Units | 220 (19.6%) |
| Median Home Value | $112,917 |
| Average Home Value | $240,533 |
Housing Distribution
Address Breakdown
Residential
1,007
Single Family
982
Multi-Family
25
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices