225 Lambeth Rd,Waterloo,IA,50701

Investment Highlights

Rental property for sale in Waterloo at 225 Lambeth Rd, Waterloo, IA, 50701 priced at $199,900 pairs $1,524/mo rent with $226/mo cash flow after a $978/mo payment. Total monthly income equals $1,524/mo, and annual cash flow comes to $2,714/yr on $66,267 invested. Return on cash invested is 24% in year one, and rental yield stands at 9.15% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 125.28% and total cumulative return in cash reaches $83,017. For financing, Ziffy Mortgage’s DSCR program evaluates $1,524/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.