








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,154/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 6.32% with $3,154/mo rent. Return on cash invested shows 13.33% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 68.75% and total cumulative return in cash records $135,478. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,154/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Single Family
Built in 1993
1.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Price change | $599,000 |
| 2025-08-19 | Listed for sale | $615,000 |
| 2024-12-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-18 | N/A | N/A | $492,860 | 30.29% |
| 2024-12-18 | $1228.46 | N/A | $378,290 | 10.00% |
| 2023-12-18 | $1228.46 | N/A | $343,900 | 6.99% |



Listed by: Jamie Siddons • Julie Siddons REALTORS, LLC
Mls Name: NTREIS
Mls ID: #21035020
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.