225 College StRoxtonTX75477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roxton at 225 College St, Roxton, TX, 75477 uses $41,438 cash to close to unlock $1,595/yr annual cash flow and $133/mo monthly cash flow. Total monthly income runs $1,022/mo, and a $612/mo payment keeps the spread at $133/mo. Purchase price stands at $125,000, and rental yield measures 9.81% with $1,022/mo rent. Return on cash invested shows 23.76% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 124.71% and total cumulative return in cash records $51,677. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,022/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75477, Roxton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 448 (100%) |
| Owner Occupied HU | 288 (64.3%) |
| Renter Occupied HU | 107 (23.9%) |
| Vacant Housing Units | 53 (11.8%) |
| Median Home Value | $164,286 |
| Average Home Value | $248,602 |
Housing Distribution
Address Breakdown
Residential
164
Single Family
164
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices