Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Elizabeth at 225 Broad St #1-D, Elizabeth, NJ, 07201 generates $2,370/mo in rent, after a $1,953/mo payment. Total monthly income is $2,370/mo. Return on cash invested sits at 15.61% in year one, and rental yield is 7.13% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 81.01% and total cumulative return in cash sums $107,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,370/mo property income rather than buyer’s personal income.
Condo
Built in 2025
5,359 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07201, Elizabeth, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,169 (100%) |
| Owner Occupied HU | 2,398 (23.6%) |
| Renter Occupied HU | 7,254 (71.3%) |
| Vacant Housing Units | 517 ( 5.1%) |
| Median Home Value | $541,942 |
| Average Home Value | $555,021 |
Residential
8,938
Single Family
6,816
Multi-Family
2,122
Businesses
1,450
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ana Caetano • Signature Realty Nj
Mls Name: GSMLS
Mls ID: #3984349
