225 Breckneck Hill RoadCharlestownNH03603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlestown at 225 Breckneck Hill Road, Charlestown, NH, 03603 priced at $449,999 pairs $3,403/mo rent with $386/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,403/mo, and annual cash flow comes to $4,635/yr on $149,175 invested. Return on cash invested is 23.02% in year one, and rental yield stands at 9.07% on a $449,999 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,326 by year five. Five-year ROI measures 120.19% and total cumulative return in cash reaches $179,297. For financing, Ziffy Mortgage’s DSCR program evaluates $3,403/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1964
5.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03603, Charlestown, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,370 (100%) |
| Owner Occupied HU | 1,710 (72.2%) |
| Renter Occupied HU | 455 (19.2%) |
| Vacant Housing Units | 205 ( 8.6%) |
| Median Home Value | $203,136 |
| Average Home Value | $207,456 |
Housing Distribution
Address Breakdown
Residential
1,900
Single Family
1,879
Multi-Family
21
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zachariah Oja • KW Realty
Mls Name: PrimeMLS
Mls ID: #5047424