225 Breckneck Hill RoadCharlestownNH03603
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 225 Breckneck Hill Road, Charlestown, NH, 03603 in Charlestown: $3,403/mo in rent, $387/mo in net income, 9.08% gross yield, 1.68 DSCR, all at $449,999. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $124,326 in appreciation and $4,145/yr in principal paydown projects total cumulative return of $196,584.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $387 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,403 |
| Total Monthly Debt Service | $2,837 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1964
5.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03603, Charlestown, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,370 (100%) |
| Owner Occupied HU | 1,710 (72.2%) |
| Renter Occupied HU | 455 (19.2%) |
| Vacant Housing Units | 205 ( 8.6%) |
| Median Home Value | $203,136 |
| Average Home Value | $207,456 |
Housing Distribution
Address Breakdown
Residential
1,900
Single Family
1,879
Multi-Family
21
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1964
5.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03603, Charlestown, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,370 (100%) |
| Owner Occupied HU | 1,710 (72.2%) |
| Renter Occupied HU | 455 (19.2%) |
| Vacant Housing Units | 205 ( 8.6%) |
| Median Home Value | $203,136 |
| Average Home Value | $207,456 |
Housing Distribution
Address Breakdown
Residential
1,900
Single Family
1,879
Multi-Family
21
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zachariah Oja • KW Realty
Mls Name: PrimeMLS
Mls ID: #5047424