22485 Nebula Way, Land O Lakes, FL, 34637 | 7.63% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1405 sft

10976 Gable Dig Loop, San Antonio, FL, 33576

4 Bed
2 Bath
1560 sft

8438 Formel Ave, Port Richey, FL, 34668

3 Bed
2 Bath
1330 sft

7537 Mengi Cir, New Port Richey, FL, 34653

3 Bed
2 Bath
1322 sft

7010 Kendall Heath Way, Land O Lakes, FL, 34637

Nearby investment properties with comparable prices

$ 379,240

ROI

Cash Flow/m

4 Bed
2 Bath
1817 sft

22428 Nebula Way, Land O Lakes, FL, 34637

3 Bed
2 Bath
1740 sft

38459 Barrel Dr, Dade City, FL, 33525

4 Bed
2 Bath
1932 sft

14101 Amero Ln, Spring Hill, FL, 34609

2 Bed
2 Bath
1440 sft

6021 Lemon Tree Ct, Tampa, FL, 33625

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,837/mo, and a $2,184/mo payment. Purchase price stands at $446,140, and rental yield measures 7.63% with $2,837/mo rent. Return on cash invested shows 18.9% in year one, and 5% annual appreciation builds toward $123,260 over five years. Five-year ROI reaches 98.02% and total cumulative return in cash records $144,966. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,837/mo property income covering a $2,184/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA