22456 Canal CirGrand TerraceCA92313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Terrace at 22456 Canal Cir, Grand Terrace, CA, 92313 uses $169,435 cash to close to unlock $3,597/yr annual cash flow and $300/mo monthly cash flow. Total monthly income runs $3,486/mo, and a $2,521/mo payment keeps the spread at $300/mo. Purchase price stands at $515,000, and rental yield measures 8.12% with $3,486/mo rent. Return on cash invested shows 22.18% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 115% and total cumulative return in cash records $194,845. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,486/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Townhouse
Built in 2011
2,263 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92313, Grand Terrace, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,038 (100%) |
| Owner Occupied HU | 3,026 (60.1%) |
| Renter Occupied HU | 1,810 (35.9%) |
| Vacant Housing Units | 202 ( 4.0%) |
| Median Home Value | $482,496 |
| Average Home Value | $518,570 |
Housing Distribution
Address Breakdown
Residential
4,675
Single Family
3,848
Multi-Family
827
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CIARRA REOTT • Century 21 Top Producers
Mls Name: CRMLS
Mls ID: #IV25223237