22450 S Luna WayYarnellAZ85362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yarnell at 22450 S Luna Way, Yarnell, AZ, 85362 earns $520/mo cash flow from $1,811/mo rent with a $1,069/mo payment. Total monthly income totals $1,811/mo, and annual cash flow totals $6,238/yr on $72,433 capital. ROI tracks 28.52% on current figures, and rental yield reads 9.95% at a $218,500 purchase. Equity gained on principal adds $1,410/yr, and 5% annual appreciation supports $60,368 over five years. Five-year ROI reaches 148.65% and total cumulative return in cash sums $107,672. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,811/mo property income instead of your personal income.
Single Family
Built in 1950
7,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85362, Yarnell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 525 (100%) |
| Owner Occupied HU | 288 (54.9%) |
| Renter Occupied HU | 45 ( 8.6%) |
| Vacant Housing Units | 192 (36.6%) |
| Median Home Value | $329,825 |
| Average Home Value | $456,059 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sammie Hone • Platinum Living Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6852425
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010