Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,906/mo, and a $2,149/mo payment. Purchase price stands at $439,000, and rental yield measures 7.94% with $2,906/mo rent. Return on cash invested shows 18.13% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 94.49% and total cumulative return in cash records $137,516. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,906/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 1993
9,374 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77581, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,504 (100%) |
| Owner Occupied HU | 13,926 (75.3%) |
| Renter Occupied HU | 3,712 (20.1%) |
| Vacant Housing Units | 866 ( 4.7%) |
| Median Home Value | $351,364 |
| Average Home Value | $371,871 |
Residential
18,020
Single Family
15,010
Multi-Family
3,010
Businesses
1,581
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patricia Mashayekhi • RA Brokers
Mls Name: HAR
Mls ID: #87510972
