22431 89th Street NEGranite FallsWA98252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Granite Falls at 22431 89th Street NE, Granite Falls, WA, 98252 listed at $849,000 pairs $5,855/mo rent with a $4,155/mo payment to leave $752/mo cash flow. Total monthly income runs $5,855/mo, and annual cash flow reaches $9,023/yr on $279,321 cash to close. Return on cash invested measures 23.29% in year one, and rental yield registers 8.28% at a $849,000 basis. Equity gained on principal adds $5,478/yr, and annual property appreciation at 5% supports $234,563 by year five. Five-year ROI tracks 120.7% and total cumulative return in cash totals $337,148. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,855/mo property income relative to a $4,155/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
5.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98252, Granite Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,476 (100%) |
| Owner Occupied HU | 3,363 (75.1%) |
| Renter Occupied HU | 781 (17.4%) |
| Vacant Housing Units | 332 ( 7.4%) |
| Median Home Value | $782,908 |
| Average Home Value | $770,348 |
Housing Distribution
Address Breakdown
Residential
3,651
Single Family
3,544
Multi-Family
107
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Hume • Hume Real Estate
Mls Name: NWMLS
Mls ID: #2389837