22428 Devlin AveHawaiian GardensCA90716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawaiian Gardens at 22428 Devlin Ave, Hawaiian Gardens, CA, 90716 earns from $4,032/mo rent with a $5,873/mo payment. Total monthly income totals $4,032/mo. ROI tracks 9.9% on current figures, and rental yield reads 4.03% at a $1,200,000 purchase. Equity gained on principal adds $7,743/yr, and 5% annual appreciation supports $331,538 over five years. Five-year ROI reaches 49.08% and total cumulative return in cash sums $190,823. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,032/mo property income instead of your personal income.
Multi Family
Built in 1962
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90716, Hawaiian Gardens, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,624 (100%) |
| Owner Occupied HU | 1,489 (41.1%) |
| Renter Occupied HU | 2,055 (56.7%) |
| Vacant Housing Units | 80 ( 2.2%) |
| Median Home Value | $701,344 |
| Average Home Value | $732,762 |
Housing Distribution
Address Breakdown
Residential
3,621
Single Family
2,659
Multi-Family
962
Businesses
416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CATALINA SERRANO • REALTY MASTERS & ASSOCIATES
Mls Name: CRMLS
Mls ID: #IV25225165