Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Yelm at 22418 N Clear Lake Boulevard SE, Yelm, WA, 98597 earns $349/mo cash flow from $2,928/mo rent with a $2,100/mo payment. Total monthly income totals $2,928/mo, and annual cash flow totals $4,187/yr on $142,214 capital. ROI tracks 22.85% on current figures, and rental yield reads 8.19% at a $429,000 purchase. Equity gained on principal adds $2,768/yr, and 5% annual appreciation supports $118,525 over five years. Five-year ROI reaches 118.39% and total cumulative return in cash sums $168,361. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,928/mo property income instead of your personal income.
Single Family
Built in 1994
9,687 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98597, Yelm, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,336 (100%) |
| Owner Occupied HU | 7,592 (73.5%) |
| Renter Occupied HU | 2,255 (21.8%) |
| Vacant Housing Units | 489 ( 4.7%) |
| Median Home Value | $514,069 |
| Average Home Value | $570,806 |
Residential
9,376
Single Family
9,222
Multi-Family
154
Businesses
647
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kyle Farness • Bushnell Real Estate Solutions
Mls Name: NWMLS
Mls ID: #2423590
