224 Waugaman RdHarrison CityPA15636



INVESTMENT ANALYSIS
Investment Verdict
Income-Producing224 Waugaman Rd, Harrison City, PA, 15636 in Harrison City is a stable, well-positioned rental at $425,000. Rental yield 6.64%. DSCR 1.23 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $117,420 in value and $3,914/yr in principal paydown builds equity, a total projected return of $133,943.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 6.2% |
| Monthly Cash Flow | $(434) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,351 |
| Total Monthly Debt Service | $2,616 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1993
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15636, Harrison City, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,414 (100%) |
| Owner Occupied HU | 1,225 (86.6%) |
| Renter Occupied HU | 138 ( 9.8%) |
| Vacant Housing Units | 51 ( 3.6%) |
| Median Home Value | $360,082 |
| Average Home Value | $379,720 |
Housing Distribution
Address Breakdown
Residential
1,414
Single Family
1,414
Multi-Family
0
Businesses
138



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1993
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15636, Harrison City, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,414 (100%) |
| Owner Occupied HU | 1,225 (86.6%) |
| Renter Occupied HU | 138 ( 9.8%) |
| Vacant Housing Units | 51 ( 3.6%) |
| Median Home Value | $360,082 |
| Average Home Value | $379,720 |
Housing Distribution
Address Breakdown
Residential
1,414
Single Family
1,414
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Sonia Gotera • COLDWELL BANKER REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1694706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








