224 Rand Hill RoadAlton BayNH03810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alton Bay at 224 Rand Hill Road, Alton Bay, NH, 03810 with 5% annual appreciation on a $595,000 basis while $4,481/mo rent supports operations. Total monthly income totals $4,481/mo and a $2,912/mo payment preserves $493/mo for cash returns. Annual cash flow comes to $5,916/yr on $195,755 deployed, and return on cash invested reaches 23.08% in year one. Equity gained on principal adds $3,839/yr, and five-year appreciation sums $164,388 alongside rental yield of 9.04%. Five-year ROI measures 120.53% and total cumulative return in cash totals $235,934.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,481/mo property income versus a $2,912/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03810, Alton Bay, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,403 (100%) |
| Owner Occupied HU | 863 (35.9%) |
| Renter Occupied HU | 211 ( 8.8%) |
| Vacant Housing Units | 1,329 (55.3%) |
| Median Home Value | $612,952 |
| Average Home Value | $698,473 |
Housing Distribution
Address Breakdown
Residential
1,014
Single Family
1,014
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jen McCullough • Maxfield Real Estate/Wolfeboro
Mls Name: PrimeMLS
Mls ID: #5056918