224 NW Calla LoopRoyal CityWA99357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Royal City at 224 NW Calla Loop, Royal City, WA, 99357 with 5% annual appreciation on a $350,000 basis while $2,512/mo rent supports operations. Total monthly income totals $2,512/mo and a $1,713/mo payment preserves $408/mo for cash returns. Annual cash flow comes to $4,898/yr on $116,025 deployed, and return on cash invested reaches 24.13% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 8.61%. Five-year ROI measures 125.28% and total cumulative return in cash totals $145,358.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,512/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99357, Royal City, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 527 (40.7%) |
| Renter Occupied HU | 642 (49.6%) |
| Vacant Housing Units | 126 ( 9.7%) |
| Median Home Value | $418,347 |
| Average Home Value | $383,520 |
Housing Distribution
Address Breakdown
Residential
428
Single Family
428
Multi-Family
0
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blaine De La Torre • RE/MAX Northwest
Mls Name: NWMLS
Mls ID: #2449245