224 Locust HillShelburneVT05482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shelburne at 224 Locust Hill, Shelburne, VT, 05482 priced at $389,000 pairs $2,904/mo rent with $316/mo cash flow after a $1,904/mo payment. Total monthly income equals $2,904/mo, and annual cash flow comes to $3,792/yr on $128,954 invested. Return on cash invested is 22.85% in year one, and rental yield stands at 8.96% on a $389,000 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,474 by year five. Five-year ROI measures 119.21% and total cumulative return in cash reaches $153,726. For financing, Ziffy Mortgage’s DSCR program evaluates $2,904/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05482, Shelburne, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,743 (100%) |
| Owner Occupied HU | 2,689 (71.8%) |
| Renter Occupied HU | 819 (21.9%) |
| Vacant Housing Units | 235 ( 6.3%) |
| Median Home Value | $654,963 |
| Average Home Value | $702,437 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
2,896
Multi-Family
556
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices