224 Emory Ln SE #203, Rochester, MN, 55904 | $672/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1340 sft

109 Brittany Way SE, Grand Meadow, MN, 55936

3 Bed
2 Bath
1932 sft

1866 17 1/2 St NW, Rochester, MN, 55901

3 Bed
2 Bath
2091 sft

910 3rd Ave SE, Rochester, MN, 55904

3 Bed
1 Bath
1554 sft

4133 33rd St SE, Rochester, MN, 55904

Nearby investment properties with comparable prices

3 Bed
2 Bath
1562 sft

403 4th St NE, Hayfield, MN, 55940

3 Bed
2 Bath
2181 sft

110 3rd St SE, Eyota, MN, 55934

2 Bed
1 Bath
1084 sft

418 Alfred Ct SW, Eyota, MN, 55934

3 Bed
2 Bath
3523 sft

309 2nd Ave SW, Grand Meadow, MN, 55936

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochester at 224 Emory Ln SE #203, Rochester, MN, 55904 earns $672/mo cash flow from $2,296/mo rent with a $1,273/mo payment. Total monthly income totals $2,296/mo, and annual cash flow totals $8,064/yr on $86,190 capital. ROI tracks 29.27% on current figures, and rental yield reads 10.6% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 153.09% and total cumulative return in cash sums $131,945. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,296/mo property income instead of your personal income.

Townhouse

Built in 2006

871.20 sqft lot

$N/A/sqft

No HOA