224 Ellicott StRochesterNY14619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 224 Ellicott St, Rochester, NY, 14619 priced at $149,000 pairs $1,147/mo rent with $152/mo cash flow after a $729/mo payment. Total monthly income equals $1,147/mo, and annual cash flow comes to $1,827/yr on $49,394 invested. Return on cash invested is 23.61% in year one, and rental yield stands at 9.24% on a $149,000 basis. Equity gained on principal adds $961/yr, and 5% annual appreciation accumulates to $41,166 by year five. Five-year ROI measures 123.4% and total cumulative return in cash reaches $60,952. For financing, Ziffy Mortgage’s DSCR program evaluates $1,147/mo property income against a $729/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1915
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14619, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,089 (100%) |
| Owner Occupied HU | 2,806 (46.1%) |
| Renter Occupied HU | 2,781 (45.7%) |
| Vacant Housing Units | 502 ( 8.2%) |
| Median Home Value | $133,642 |
| Average Home Value | $237,774 |
Housing Distribution
Address Breakdown
Residential
5,426
Single Family
5,303
Multi-Family
123
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices