224 E Hill RdBrimfieldMA01010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brimfield at 224 E Hill Rd, Brimfield, MA, 01010 priced at $485,000 converts $3,364/mo rent into $307/mo cash flow after a $2,374/mo obligation. Total monthly income equals $3,364/mo, and annual cash flow totals $3,684/yr on $160,778 invested. Return on cash invested prints 22.2% in year one, and rental yield reads 8.32% against a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation compiles into $133,997 by year five. Five-year ROI reaches 115.27% and total cumulative return in cash sums $185,330. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,364/mo property income covering a $2,374/mo payment, not borrower’s personal income.
Single Family
Built in 1999
2.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01010, Brimfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,833 (100%) |
| Owner Occupied HU | 1,467 (80.0%) |
| Renter Occupied HU | 180 ( 9.8%) |
| Vacant Housing Units | 186 (10.1%) |
| Median Home Value | $469,963 |
| Average Home Value | $539,494 |
Housing Distribution
Address Breakdown
Residential
1,473
Single Family
1,417
Multi-Family
56
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy S. McFarland • RE/MAX Prof Associates
Mls Name: MLS PIN
Mls ID: #73431975