224 E 11th St APT 19, New York, NY, 10003 | $1,426/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

224 E 11th St APT 19, New York, NY, 10003 | $1,426/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

38 Delancey St #6A, New York, NY, 10002

2 Bed
1 Bath
841 sft

38 Delancey St #4A, New York, NY, 10002

5 Bed
6 Bath
7316 sft

59 Newton St, Staten Island, NY, 10312

5 Bed
4 Bath
4500 sft

5 Torrice Loop, Staten Island, NY, 10309

Nearby investment properties with comparable prices

2 Bed
2 Bath
1208 sft

311 Washington St APT 7A, Jersey City, NJ, 07302

4 Bed
3 Bath
- sft

6 Yale St, Maplewood, NJ, 07040

2 Bed
2 Bath
1300 sft

205 10th St APT 3F, Jersey City, NJ, 07302

2 Bed
2 Bath
1208 sft

311 Washington St APT 11A, Jersey City, NJ, 07302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 224 E 11th St APT 19, New York, NY, 10003 uses $289,191 cash to close to unlock $17,117/yr annual cash flow and $1,426/mo monthly cash flow. Total monthly income runs $7,296/mo, and a $4,302/mo payment keeps the spread at $1,426/mo. Purchase price stands at $879,000, and rental yield measures 9.96% with $7,296/mo rent. Return on cash invested shows 25.98% in year one, and 5% annual appreciation builds toward $242,851 over five years. Five-year ROI reaches 136.01% and total cumulative return in cash records $393,318. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,296/mo property income covering a $4,302/mo payment rather than investor’s personal income.

Condo

Built in 1910

N/A lot

$N/A/sqft

No HOA

More details about the property

Peaceful & Bright Renovated 2BR full of windows and light This light and quiet fourth-floor walk-up features a smart, flexible layout with two real rooms, perfect for a bedroom plus office or shared living. With seven windows overlooking the tree-lined backyard, there's great natural light and a calm, leafy view in every room. Enjoy high ceilings, hardwood floors, a modern kitchen and bath, and an in-unit washer/dryer hook-upready for comfortable living with no work needed. The building allows guarantors, co-purchasing, gifting, and cats with board approval. Subletting permitted after three years (312 month terms). Residents enjoy a roof deck, laundry room, bike room, and rentable storage. A quiet, move-in-ready home in the heart of the East Village.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464