224 Creekside Dr #BFriscoCO80443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 224 Creekside Dr #B, Frisco, CO, 80443 priced at $235,000 converts $1,645/mo rent into $26/mo cash flow after a $1,150/mo obligation. Total monthly income equals $1,645/mo, and annual cash flow totals $308/yr on $77,903 invested. Return on cash invested prints 20.3% in year one, and rental yield reads 8.4% against a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,926 by year five. Five-year ROI reaches 105.91% and total cumulative return in cash sums $82,504. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,645/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Condo
Built in 1979
2,583 sqft lot
$N/A/sqft
$3,000 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80443, Frisco, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,302 (100%) |
| Owner Occupied HU | 1,145 (21.6%) |
| Renter Occupied HU | 663 (12.5%) |
| Vacant Housing Units | 3,494 (65.9%) |
| Median Home Value | $964,367 |
| Average Home Value | $989,596 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sue Runnells • Coldwell Banker Mtn Properties
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1057584
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.