Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 224 Commonwealth Cir, Waxahachie, TX, 75165 uses $99,450 cash to close to unlock $2,940/yr annual cash flow and $245/mo monthly cash flow. Total monthly income runs $2,378/mo, and a $1,468/mo payment keeps the spread at $245/mo. Purchase price stands at $300,000, and rental yield measures 9.51% with $2,378/mo rent. Return on cash invested shows 22.87% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 119.89% and total cumulative return in cash records $119,232. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,378/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2012
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $300,000 |
| 2017-04-26 | Listing removed | $137,478 |
| 2017-04-15 | Listed for sale | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $4160.45 | 12.55% | $263,178 | 10.00% |
| 2023-03-13 | $3696.59 | -15.09% | $239,253 | 10.00% |
| 2022-03-13 | $4353.42 | N/A | $217,503 | 10.00% |
Listed by: Dana Cox Reamy • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20861833
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
