224 Bones Rd, Gilbert, SC, 29054 | $309/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1100 sft

175 Hulon Greene Pl APT 3, West Columbia, SC, 29169

3 Bed
2 Bath
1176 sft

110 Carlsbad Ct, West Columbia, SC, 29170

2 Bed
1 Bath
1092 sft

507 Duke Ave, Columbia, SC, 29203

2 Bed
1 Bath
775 sft

177 Cold Harbor Dr, Saluda, SC, 29138

Nearby investment properties with comparable prices

3 Bed
1 Bath
1463 sft

3436 Margrave Rd, Columbia, SC, 29203

2 Bed
2 Bath
1092 sft

131 Heritage Village Ln, Columbia, SC, 29212

3 Bed
1 Bath
975 sft

121 Argus Cir, West Columbia, SC, 29172

2 Bed
1 Bath
904 sft

601A Westside Dr, West Columbia, SC, 29169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gilbert at 224 Bones Rd, Gilbert, SC, 29054 listed at $193,999 pairs $1,582/mo rent with a $950/mo payment to leave $309/mo cash flow. Total monthly income runs $1,582/mo, and annual cash flow reaches $3,708/yr on $64,311 cash to close. Return on cash invested measures 25.67% in year one, and rental yield registers 9.79% at a $193,999 basis. Equity gained on principal adds $1,252/yr, and annual property appreciation at 5% supports $53,598 by year five. Five-year ROI tracks 134.32% and total cumulative return in cash totals $86,384. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,582/mo property income relative to a $950/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

1,829 sqft lot

$N/A/sqft

$353 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,158 (100%)
Owner Occupied HU	3,996 (77.5%)
Renter Occupied HU	602 (11.7%)
Vacant Housing Units	560 (10.9%)
Median Home Value	$364,544
Average Home Value	$423,866