224 Beech StZavallaTX75980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zavalla at 224 Beech St, Zavalla, TX, 75980 uses $39,747 cash to close to unlock $771/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $917/mo, and a $587/mo payment keeps the spread at $64/mo. Purchase price stands at $119,900, and rental yield measures 9.18% with $917/mo rent. Return on cash invested shows 21.85% in year one, and 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 114.54% and total cumulative return in cash records $45,528. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $917/mo property income covering a $587/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75980, Zavalla, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,853 (100%) |
| Owner Occupied HU | 921 (49.7%) |
| Renter Occupied HU | 126 ( 6.8%) |
| Vacant Housing Units | 806 (43.5%) |
| Median Home Value | $137,649 |
| Average Home Value | $162,117 |
Housing Distribution
Address Breakdown
Residential
1,214
Single Family
1,214
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices