224 Arroyo DrDel RioTX78840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Del Rio at 224 Arroyo Dr, Del Rio, TX, 78840 uses $61,493 cash to close to unlock $4,558/yr annual cash flow and $380/mo monthly cash flow. Total monthly income runs $1,699/mo, and a $908/mo payment keeps the spread at $380/mo. Purchase price stands at $185,500, and rental yield measures 10.99% with $1,699/mo rent. Return on cash invested shows 27.32% in year one, and 5% annual appreciation builds toward $51,250 over five years. Five-year ROI reaches 143.81% and total cumulative return in cash records $88,431. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,699/mo property income covering a $908/mo payment rather than investor’s personal income.
Single Family
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78840, Del Rio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,647 (100%) |
| Owner Occupied HU | 10,623 (57.0%) |
| Renter Occupied HU | 5,537 (29.7%) |
| Vacant Housing Units | 2,487 (13.3%) |
| Median Home Value | $181,029 |
| Average Home Value | $222,331 |
Housing Distribution
Address Breakdown
Residential
18,108
Single Family
17,130
Multi-Family
978
Businesses
1,131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices