22397 Waterford Way LOT 4869Marble HillGA30148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marble Hill at 22397 Waterford Way LOT 4869, Marble Hill, GA, 30148 uses $36,465 cash to close to unlock $24,791/yr annual cash flow and $2,066/mo monthly cash flow. Total monthly income runs $2,735/mo, and a $538/mo payment keeps the spread at $2,066/mo. Purchase price stands at $110,000, and rental yield measures 29.84% with $2,735/mo rent. Return on cash invested shows 87.89% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 467.26% and total cumulative return in cash records $170,388. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,735/mo property income covering a $538/mo payment rather than investor’s personal income.
Lot
Built in N/A
2.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30148, Marble Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,042 (100%) |
| Owner Occupied HU | 912 (87.5%) |
| Renter Occupied HU | 71 ( 6.8%) |
| Vacant Housing Units | 59 ( 5.7%) |
| Median Home Value | $472,441 |
| Average Home Value | $479,380 |
Housing Distribution
Address Breakdown
Residential
305
Single Family
305
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Lovett • Norton Commercial Acreage Grp
Mls Name: GAMLS
Mls Provider:
Mls ID: #20124348
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.