2239 Willow AveNiagara FallsNY14305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Niagara Falls at 2239 Willow Ave, Niagara Falls, NY, 14305 listed at $109,900 pairs $866/mo rent with a $538/mo payment to leave $132/mo cash flow. Total monthly income runs $866/mo, and annual cash flow reaches $1,584/yr on $36,432 cash to close. Return on cash invested measures 24.26% in year one, and rental yield registers 9.46% at a $109,900 basis. Equity gained on principal adds $709/yr, and annual property appreciation at 5% supports $30,363 by year five. Five-year ROI tracks 126.96% and total cumulative return in cash totals $46,252. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $866/mo property income relative to a $538/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
4,338 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14305, Niagara Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,035 (100%) |
| Owner Occupied HU | 3,874 (48.2%) |
| Renter Occupied HU | 3,182 (39.6%) |
| Vacant Housing Units | 979 (12.2%) |
| Median Home Value | $158,333 |
| Average Home Value | $261,001 |
Housing Distribution
Address Breakdown
Residential
6,891
Single Family
6,391
Multi-Family
500
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Dubreville • Keller Williams Realty WNY
Mls Name: NYSAMLSs
Mls ID: #B1622140